Bond Debt

 
In 2006, the District issued bonds totaling approximately $1.65 million at a 6.00% interest rate and used the net cash proceeds to construct the infrastructure for the Harvest Meadows neighborhood.

On October 17, 2017, the District issued a $1,775,000 general obligation refunding and improvement bond to repay the 2006 bonds and all other outstanding obligations of the district. The 2017 Bond bears a fixed interest rate of 3.12%. Interest is payable each year on June 1st and December 1st, and principal payments are due each year on December 1st. Beginning December 1, 2022, the District may redeem the outstanding bond balance at any time without paying a redemption premium to the bond holder.

The District’s repayment schedule for its bond is as follows:
 
             
  Year Ended
December 31

Principal

Interest
Total
Payment Due
  2018 $           75,000 $         55,380 $         130,380
  2019 80,000
53,040 133,040
  2020 80,000
50,544
130,544
  2021 80,000
48,048
128,048
  2022 85,000
45,552
130,552
  2023 85,000
42,900
127,900
  2024 90,000
40,248
130,248
  2025 95,000
37,440
132,440
  2026 95,000
34,476
129,476
  2027 100,000
31,512
131,512
  2028 100,000
28,392
128,392
  2029 105,000
25,272
130,272
  2030 110,000
21,996
131,996
  2031 110,000
18,564
128,564
  2032  115,000  15,132  130,132
  2033  120,000  11,544  131,544
  2034  125,000  7,800  132,800
  2035 125,000
3,900
128,900
  $    1,775,000  $         571,740 $      2,346,740